Punjab Alkalies &
Chemicals Limited
BALANCE SHEET AS AT 31ST MARCH, 2008
(Rs. in Lacs)
|
Particulars |
|
As at 31.3.2008
|
As at 31.3.2007
|
|
SOURCES OF FUNDS |
|
|
|
|
Shareholders` Funds: |
|
|
|
|
Share Capital |
2050.00 |
|
2050.00 |
|
Reserves and Surplus |
9115.47 |
|
9326.02 |
|
|
|
11165.47 |
11376.02 |
|
Loan Funds: |
|
|
|
|
Secured Loans |
|
9732.48 |
11326.76 |
|
|
|
20897.95 |
22702.78 |
|
APPLICATION OF FUNDS |
|
|
|
|
Fixed Assets: |
|
|
|
|
Gross Block |
30068.96 |
|
29724.87 |
|
Depreciation |
14316.64 |
|
12997.74 |
|
Net Block |
15752.32 |
|
16727.13 |
|
Capital Work-in-Progress |
280.89 |
|
332.66 |
|
|
|
16033.21 |
17059.79 |
|
Net Deferred Tax Assets |
|
733.92 |
405.56 |
|
Current Assets, Loans & Advances |
6063.05 |
|
5570.57 |
|
Less: Current Liabilities & Provisions |
3423.13 |
|
2897.26 |
|
Net Current Assets |
|
2639.92 |
2673.31 |
Miscellaneous Expenditure(to the extent not written off or adjusted) |
|
215.79 |
352.22 |
Profit and Loss Account |
|
1275.11 |
2211.90 |
|
|
|
20897.95 |
22702.78 |
PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31ST MARCH, 2008
(Rs. in Lacs)
Particulars |
|
2007-08
|
2006-07
|
INCOME |
|
|
|
|
Gross Sales |
|
23336.12 |
23578.54 |
|
Less: Excise Duty |
|
3324.67 |
3406.12 |
|
Net Sales |
|
20011.45 |
20172.42 |
|
Other Income |
|
203.62 |
254.83 |
|
Increase/(Decrease) in Stock |
|
(71.60) |
70.87 |
|
|
|
20143.47 |
20498.12 |
EXPENDITURE |
|
|
|
|
Purchase of Trading Items |
|
144.49 |
321.73 |
|
Direct Manufacturing Expenses |
|
14555.90 |
14952.58 |
|
Employee Remuneration and Benefits |
|
1508.67 |
1326.55 |
|
Other Operating & Administration Expenses |
|
352.59 |
480.56 |
|
Selling and Distribution Expenses |
|
439.23 |
544.22 |
|
Finance Charges |
|
1139.59 |
1257.95 |
|
Miscellaneous Expenses Written Off |
|
155.88 |
241.76 |
|
Depreciation |
|
1123.64 |
1117.69 |
|
|
|
19419.99 |
20243.04 |
Profit for the year |
|
723.48 |
255.08 |
|
Expenses/(Income) relating to previous year |
|
4.96 |
19.21 |
|
Profit before taxation |
|
718.52 |
235.87 |
|
Provision for Taxation: |
|
|
|
|
Fringe Benefit Tax |
|
9.62 |
11.25 |
|
Income Tax |
|
81.41 |
37.64 |
|
Deferred Tax |
|
233.54 |
87.75 |
|
Profit after taxation |
|
393.95 |
99.23 |
Profit/(Loss) of previous years |
(2211.90) |
|
(2311.13) |
| Transitional liability for Leave Encashment |
(49.17) |
- |
|
| Transitional liability for Gratuity |
30.11 |
- |
|
|
Deferred Tax Assets |
561.90 |
|
- |
|
|
|
(1669.06) |
(2311.13) |
Amount available for Appropriations |
|
(1275.11) |
(2211.90) |
Appropriations |
|
|
|
|
Loss carried to Balance Sheet |
|
(1275.11) |
(2211.90) |
Earnings per Share (Annualised) |
|
|
|
Basic (in Rs.) |
|
1.92 |
0.48 |
Diluted (in Rs.) |
|
0.66 |
0.28 |
Number of Shares used in computing Earnings per Share |
|
|
|
Basic |
|
20482906 |
20482906 |
Diluted |
|
72106706 |
66070548 |
ABOUT US | HUMAN RESOURCES | QUALITY POLICY | ENVIRONMENT POLICY | PRODUCTS | CAREERS | FINANCIALS
The Chemistry of Excellence